{"id":70253,"date":"2025-07-24T00:17:25","date_gmt":"2025-07-24T00:17:25","guid":{"rendered":"https:\/\/english.saigonbiz.com.vn\/2025\/07\/24\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/"},"modified":"2025-07-24T00:17:25","modified_gmt":"2025-07-24T00:17:25","slug":"fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl","status":"publish","type":"post","link":"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/","title":{"rendered":"Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL"},"content":{"rendered":"<div>\n<p align=\"right\">Ivry-sur-Seine, July\u00a023, 2025, 5:45\u00a0p.m.\u00a0CET<\/p>\n<p align=\"center\"><strong>REVENUE UP 2.1%\u00a0IN Q2 2025 AND +0.7% IN H1 2025 LFL<\/strong><sup><strong>1<\/strong><\/sup><br \/><strong>INCREASE IN GROSS MARGIN RATE (+60\u00a0bps)<\/strong><br \/><strong>BEYOND EVERYDAY, A NEW STRATEGIC AMBITION <\/strong><br \/><strong>2025 OPERATING MARGIN EXPECTED TO GROW BY +15\u00a0BPS<\/strong><sup><strong>2<\/strong><\/sup><\/p>\n<ul type=\"square\">\n<li style=\"text-align:justify;\"><strong>H1 2025 revenue of \u20ac4,480 million<\/strong>, up +0.7% LFL<sup>1<\/sup> compared with H1 2024 <\/li>\n<li style=\"text-align:justify;\"><strong>Growth in online business of almost 8% <\/strong><\/li>\n<li style=\"text-align:justify;\"><strong>Gross margin rate<\/strong> <strong>of 28.9%<\/strong>, up 60\u00a0bps compared with H1 2024 comparable<sup>2<\/sup><\/li>\n<li style=\"text-align:justify;\"><strong>Current operating income\u00a0of -\u20ac56 million<\/strong>:\u00a0<strong>slight growth in EBITDA,<\/strong> increase in impairment, depreciation and amortization <\/li>\n<li style=\"text-align:justify;\"><strong>Strengthening of the Group\u2019s financial structure with an extended maturity profile <\/strong><\/li>\n<li style=\"text-align:justify;\"><strong>Beyond everyday, a strategic plan to accelerate the rollout in the European market by 2030 <\/strong><\/li>\n<\/ul>\n<p align=\"justify\"><strong>Enrique Martinez, Chief Executive Officer of Fnac Darty, declared: <\/strong>\u201cThe first half saw the launch of our new strategic plan, Beyond everyday. This sets out our ambitions in terms of circularity, growth in services, reinvented customer experience, expansion and European consolidation. At the same time, the integration of Unieuro continued successfully. <br \/>We had a very dynamic second quarter, driven by steady growth in e-commerce and services, the launch of a new gaming console and excellent reactivity to the significant demand linked to the June heatwaves. We are confident in our success for the second half of the year and in the performance of our key commercial events. \u201d \u00a0<\/p>\n<p><strong>H1 2025 KEY FIGURES<\/strong><\/p>\n<table style=\"border-collapse: collapse; width:98.6%; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: top ; \">(\u20ac million)<\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; text-align: right ;  vertical-align: middle; \">H1 2024<br \/>reported<\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; text-align: right ;  vertical-align: middle; \">H1 2024 <br \/>comparable<sup>2<\/sup><\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">H1 2025<\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Revenue<\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>3,390<\/strong><\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>4,489<\/strong><\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>4,480<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>Change vs H1 2024 on a reported basis<\/em><\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>+32.2%<\/em><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>LFL<\/em> <em>change<\/em><sup>1<\/sup><\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>+0.7%<\/em><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Gross margin<\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>1,050<\/strong><\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>1,271<\/strong><\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>1,295<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">As a % of revenue<\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">31.0%<\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">28.3%<\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">28.9%<\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Current EBITDA<sup>3<\/sup><\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">146<\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">187<\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">189<\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Current operating income<\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(36)<\/strong><\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(49)<\/strong><\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(56)<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Net income from continuing operations, Group share <\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(75)<\/strong><\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(95)<\/strong><\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(86)<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Free cash-flow from operations, excluding IFRS 16<\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(673)<\/strong><\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(736)<\/strong><\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(878)<\/strong><\/td>\n<\/tr>\n<\/table>\n<p align=\"justify\">The transformative acquisition of Unieuro gives Fnac Darty a new dimension. Since the beginning of 2025, the Group reports its financial information based on the following two geographical areas: France and Rest of Europe (including Italy, Belgium, Portugal, Spain and Switzerland). To ensure better comparability:<\/p>\n<ul type=\"disc\">\n<li style=\"margin-bottom:10pt; text-align:justify;\">The historical data have been restated and are included in the appendix to this press release.<\/li>\n<li style=\"margin-bottom:10pt; text-align:justify;\">The data for the first half of 2024 in this press release are presented on a reported basis and comparable basis i.e. including Unieuro and the deconsolidation of the ticketing business.<\/li>\n<\/ul>\n<p align=\"justify\">Group performance is historically affected by the seasonal nature of the business, for which the main part of the income and of the free cash-flow from operations is recorded during the second half of the year. <\/p>\n<p align=\"justify\"><strong>In Q2 2025<\/strong>, Group revenue amounted to \u20ac2,166 million, up +35.7% on a reported basis and +2.1% on a like-for-like basis<sup>4<\/sup> compared with Q2 2024. This solid performance is due to the excellent momentum in all regions (LFL<sup>1 <\/sup>growth of +2.5% in France and +1.5% in the Rest of Europe). The business was mainly driven by gaming, with the successful launch of a new console and the very positive impact of the weather on sales of domestic appliances, demonstrating the Group\u2019s ability to gain market share and respond effectively to customer expectations. <\/p>\n<p align=\"justify\"><strong>In H1 2025<\/strong>, <strong>revenue <\/strong>was \u20ac4,480 million, up by +32.2% compared with H1 2024 on a reported basis and by +0.7% on a like-for-like basis<sup>1<\/sup>. <\/p>\n<p align=\"justify\">In H1 2025, the <strong>gross margin rate<\/strong> was 28.9% (+60\u00a0bps compared with H1 2024 on a comparable basis<sup>2<\/sup>, and +70\u00a0bps excluding the dilutive effect of the franchise), primarily due to the growing contribution of the services businesses.<\/p>\n<p align=\"justify\"><strong>Operating costs<\/strong> totaled \u20ac1,351\u00a0million in H1 2025, compared with \u20ac1,320\u00a0million in H1 2024 on a comparable basis<sup>2<\/sup>. The change is largely due to the additional costs linked to the ramp-up of the services businesses, rent indexation and an increase in depreciation and amortization, which have only been partially covered by the performance plans rolled out across the Group\u2019s divisions. <\/p>\n<p align=\"justify\">Current <strong>EBITDA<\/strong> amounted to \u20ac189 million and grew by almost 1% compared with H1 2024 on a comparable basis<sup>2<\/sup>. <\/p>\n<p align=\"justify\">After considering impairment, depreciation and amortization, and in particular \u20ac163 million for the application of IFRS\u00a016, <strong>current operating income<\/strong> amounted to -\u20ac56 million in H1 2025 compared with -\u20ac49 million in H1 2024 on a comparable basis<sup>2<\/sup>. <\/p>\n<p><strong>Changes by distribution channel<\/strong><\/p>\n<p align=\"justify\">In H1 2025, online sales rose sharply (+8% compared with H1 2024 comparable<sup>2<\/sup>). These account for 21% of the Group\u2019s total sales, mainly driven by the momentum of the marketplace business (direct and reverse). Omnichannel sales (Click &amp; Collect) remained stable compared with the first half of 2024 on a comparable basis<sup>2<\/sup>, accounting for nearly 50% of the Group\u2019s online sales. In-store sales slowed slightly. These results once again confirmed the relevance of the omnichannel strategy adopted by Fnac Darty.<\/p>\n<p><strong>Changes by product category<\/strong><\/p>\n<p align=\"justify\"><strong>Services<\/strong> continued to grow, with double-digit growth in most regions. <\/p>\n<p align=\"justify\"><strong>Diversification<\/strong> also saw double-digit growth in games &amp; toys and stationery. The bedding business, launched at the beginning of the year, got off to a promising start and is experiencing a rapid rollout.<\/p>\n<p align=\"justify\"><strong>Domestic appliances <\/strong>grew by almost 2% compared with H1 2024 on a comparable basis<sup>2<\/sup>. Small domestic appliances continued to grow, driven by innovations (beauty tech and floor care). Sales of large domestic appliances were driven by favorable weather conditions in the second quarter and early signs of a recovery in the real estate market, accompanied by a good dynamic in fitted kitchens. <\/p>\n<p align=\"justify\"><strong>Editorial products<\/strong> benefited from the excellent performance of the launch of the Switch 2 console in early June 2025. The performance of books was mainly driven by thrillers, replacing romance, which is returning to normal levels. <\/p>\n<p align=\"justify\">Lastly, <strong>consumer electronics <\/strong>recorded a decline, impacted by a PC market which is still contracting. The end of Windows 10 support in the fourth quarter is expected to drive renewals. Tablets, smart glasses and photography saw strong growth. Sales of new phones declined, while sales of refurbished products rose sharply. Television was impacted by a high basis of comparison due to the Euro 2024 soccer championship.<\/p>\n<p><strong>Changes by geographical region<\/strong><\/p>\n<p align=\"justify\">In H1 2025, <strong>France<\/strong> posted a slight increase in its LFL revenue<sup>5<\/sup> compared with H1 2024 on a comparable basis<sup>6<\/sup>. In France, the Group outperformed the market in H1 2025 by nearly 2 points, according to figures published by the Banque de France<sup>7<\/sup>. The scope effect mainly reflects the permanent closure of the Champs-Elys\u00e9es store. <\/p>\n<p align=\"justify\">Current operating income amounted to -\u20ac45.3 million in H1 2025, compared with -\u20ac33.9\u00a0million in H1 2024 on a comparable basis<sup>2<\/sup>. <\/p>\n<p align=\"justify\">In H1 2025, <strong>Rest of Europe<\/strong> posted an increase in its LFL<sup>1<\/sup> revenue of +0.9% compared with H1 2024:<\/p>\n<ul type=\"square\">\n<li style=\"text-align:justify;\">In Italy, LFL<sup>1 <\/sup>revenue remained stable, driven by online sales and services which offset the fall in sales of consumer electronics (telephony, television and PC).<\/li>\n<li style=\"text-align:justify;\">Portugal posted LFL<sup>1 <\/sup>growth of +4.6%, boosted by strong online sales.<\/li>\n<li style=\"text-align:justify;\">Spain grew by +7.4% LFL<sup>1<\/sup>, driven by an uptick in household spending. The scope effect reflects the temporary closure of stores for refurbishment and renovation.<\/li>\n<li style=\"text-align:justify;\">In H1 2025, Belgium and Luxembourg recorded a LFL<sup>1<\/sup> decline in sales of -2.0%, mainly due to strong competition.<\/li>\n<li style=\"text-align:justify;\">In Switzerland, LFL<sup>1<\/sup> revenue increased by +1.8%, driven by an excellent level of online sales.\n<\/li>\n<\/ul>\n<p align=\"justify\">Current operating income for Rest of Europe amounted to -\u20ac10.6 million in H1 2025, versus -\u20ac15.6 million in H1 2024 on a comparable basis<sup>2<\/sup>. <\/p>\n<p><strong>Other income statement items <\/strong><\/p>\n<p align=\"justify\"><strong>Net income Group share<\/strong> <strong>from continuing operations<\/strong> amounted to -\u20ac86 million in H1 2025, versus -\u20ac95 million in H1 2024 on a comparable basis2. It mainly includes: <\/p>\n<ul type=\"square\">\n<li style=\"text-align:justify;\"><strong>non-current income <\/strong>of -\u20ac11 million. As a reminder, non-current income for H1 2024 on a comparable basis<sup>2<\/sup> was -\u20ac28 million and mainly included restructuring costs for the Nature &amp; D\u00e9couvertes business and the fair value adjustments of various IT projects. <\/li>\n<li style=\"text-align:justify;\"><strong>Net financial income<\/strong> of -\u20ac57 million, versus -\u20ac44 million in H1 2024 on a comparable basis<sup>2<\/sup>. The change is mainly due to:\n<ul type=\"circle\">\n<li style=\"text-align:justify;\">the increase in the cost of net debt (-\u20ac26 million compared with -\u20ac18 million in H1 2024) due to the Group\u2019s new financing terms; and <\/li>\n<li style=\"text-align:justify;\">the increase in IFRS\u00a016 expenses which amounted to\u00a0-\u20ac31 million compared with -\u20ac29 million in H1 2024. <\/li>\n<\/ul>\n<\/li>\n<li style=\"text-align:justify;\"><strong>tax income<\/strong> of \u20ac34 million, up by \u20ac8 million compared with H1 2024, on a comparable basis<sup>2<\/sup>. In France, the 2025 Finance Act introduced a temporary exceptional contribution on corporate income tax payable by very large companies (art. 48). Fnac Darty is subject to this contribution. In H1 2025, an amount of \u20ac7.6 million was recorded as an expense for this purpose.\n<\/li>\n<\/ul>\n<p align=\"justify\">The <strong>share of non-controlled interests<\/strong> in the consolidated net income was -\u20ac3.2 million in H1 2025, compared with +3.2 million euros in H1 2024. This change is driven by Ruby Equity Investments&#8217; interests in the joint investment in Unieuro since November 26, 2024, as well as the loss of control of the Ticketing business since November 29, 2024.<\/p>\n<p><strong>Financial structure<\/strong><\/p>\n<p align=\"justify\"><strong>Free cash-flow<\/strong> <strong>from operations<\/strong> excluding IFRS\u00a016 stood at -\u20ac878 million compared with -\u20ac736 million at the end of June 2024, in line with expectations. The increase is mainly due to the change in the WCR of \u20ac29 million and an increase in investment of \u20ac22 million, particularly in Italy with the opening of a new warehouse. As a reminder, asset disposals were made in the first half of 2024 for a total of \u20ac93 million (notably the sale and leaseback of a warehouse in France). <\/p>\n<p align=\"justify\">The Group\u2019s <strong>net financial debt<\/strong> excluding IFRS\u00a016 totaled \u20ac779\u00a0million on June\u00a030, 2025. The change in net financial debt between December 31 and June 30 was due to the seasonal nature of business, with net debt on December 31 being structurally lower due to the high volume of business recorded at the end of the year. <\/p>\n<p align=\"justify\">The Group recorded a <strong>net cash position <\/strong>of \u20ac359\u00a0million on June\u00a030, 2025. In addition, the Group benefits from undrawn revolving credit facility and Delayed Drawn Term Loan (DDTL) of \u20ac600\u00a0million, maturing in March\u00a02030 (with two options to extend, in March\u00a02031 and March\u00a02032). <\/p>\n<p align=\"justify\">This strong liquidity position supports the Group\u2019s confidence in strategically allocating its resources in the most opportune way (shareholder return, M&amp;A, debt reduction, etc.) while remaining attentive to its leverage ratio. <\/p>\n<p align=\"justify\">Furthermore, the Group is rated by the rating agencies S&amp;P Global, Scope Ratings and Fitch Ratings, which assigned ratings of BB+, BBB and BB+ respectively, with a \u201cstable\u201d outlook. <\/p>\n<p align=\"justify\">Lastly, Fnac Darty paid a dividend of \u20ac1.00 per share. It represents a 40% payout ratio, in accordance with the shareholder return policy implemented by the Group. It was paid on July 4, 2025, for an amount of \u20ac29.4 million.<\/p>\n<p><strong>UNIEURO INTEGRATION<\/strong><\/p>\n<p align=\"justify\">The integration of Unieuro is ongoing, and the French and Italian teams are working together to roll out the strategic initiatives of the Beyond everyday plan. The target is confirmed of at least \u20ac20 million synergies by the end of 2026.<\/p>\n<p align=\"justify\">In the first half of the year, Unieuro\u2019s logistics capability was strengthened with the opening of a new 50,000\u00a0m<sup>2<\/sup> logistics hub in Colleferro, near Rome. The new hub will supplement existing facilities: Piacenza for northern Italy, Carini (Palermo) for Sicily and the 33 home delivery centers for large domestic appliances. Unieuro will thus be able to ensure a substantial improvement in the level of service in those regions, while reducing logistics costs.<\/p>\n<p><strong>NEW STRATEGIC AMBITION BY 2030<\/strong><\/p>\n<p align=\"justify\">With the Everyday plan, Fnac Darty has transformed itself by achieving extensive development of the subscription-based service model, by making sustainability a core part of its vision, by devising and launching new levers for growth, and, finally, by expanding its European footprint with the integration of Unieuro. <\/p>\n<p align=\"justify\">Fnac Darty is building on this profitable growth for the next stage of its development with one ambition: to consolidate its omnichannel and service-based model on a European scale. <\/p>\n<p align=\"justify\">With Beyond everyday, published on June\u00a011, 2025, Fnac Darty is continuing to innovate in the interests of its purpose, which is the cornerstone of all its initiatives: to enable its customers to make educated choices and guide them toward more sustainable consumption. To that end, the Group will implement three complementary strategic pillars:<\/p>\n<ul type=\"square\">\n<li style=\"text-align:justify;\"><strong>Becoming the benchmark player in high-value-added products and accelerating the rollout of subscription-based home services with circularity at the core<\/strong>: Fnac Darty aims to drive growth toward premium, innovative and sustainable products by extending their life spans through services, while maintaining its carbon footprint reduction commitments.<\/li>\n<li style=\"text-align:justify;\"><strong>Setting market standards for customer experience at all touchpoints: <\/strong>Fnac Darty aims to set new standards in terms of sales experience by seamlessly integrating the physical and digital worlds. The objective is to provide a seamless and personalized experience that is consistent across all customer touchpoints to boost retention and loyalty. The Group also aims to expand its customer base and consolidate its positions at the European level.<\/li>\n<li style=\"text-align:justify;\"><strong>Applying the Group\u2019s expertise to the benefit of partners and in all geographical locations: <\/strong>Fnac Darty wants to accelerate the sale of services to businesses by leveraging on its unique marketplace and logistics expertise through customer relationship management solutions, while also harnessing its experience and the strength of its physical and digital network in retail media. Fnac Darty wants to monetize its expertise and its assets, which are among the best on the market, by putting them at the service of third-party players.\n<\/li>\n<\/ul>\n<p align=\"justify\">In line with this vision, and assuming that no major changes occur as regards the macroeconomic, geopolitical and fiscal environment, Fnac Darty has announced financial targets for the 2025\u20132030 period: <\/p>\n<ul type=\"square\">\n<li>The <strong>operating margin<\/strong> is expected to increase to at least 3% by 2030.<\/li>\n<li style=\"text-align:justify;\">The Group expects to generate <strong>cumulative operational free cash-flow<\/strong><sup><strong>8<\/strong><\/sup> of at least \u20ac1.2\u00a0billion over the period.<\/li>\n<\/ul>\n<p align=\"justify\">With a level of debt that will remain under control in the long term and target leverage of 1.5x<sup>9<\/sup> in the medium term, Fnac Darty will pursue a <strong>capital allocation<\/strong> strategy that maximizes shareholder value. The Group will give priority to financing profitable organic growth, and to paying a dividend with a payout ratio of at least 40% and a minimum dividend of \u20ac1 per share per year. The Group may also carry out M&amp;A transactions or pay a special dividend if results allow. <\/p>\n<p align=\"justify\">The ambitious environmental and social objectives of the plan Everyday remain in place:<\/p>\n<ul type=\"square\">\n<li>50% reduction in direct CO\u2082 emissions (scopes\u00a01 and\u00a02) by 2030, compared with 2019.<\/li>\n<li>Proportion of women in the leadership group (Top\u00a0200) of over 40% by 2030.<\/li>\n<\/ul>\n<p align=\"justify\">With Beyond everyday, the Group is also expressing its commitment to value-sharing and wants its employee shareholders to represent 5% of its equity.<\/p>\n<p><strong>IMPLEMENTING A SHARE BUYBACK PROGRAM<\/strong><\/p>\n<p align=\"justify\">At its meeting on May 28, 2025, the Board of Directors resolved to implement the share buyback program adopted by the General Meeting on the same day to service its performance share plans (LTI). Fnac Darty will entrust an investment service provider (ISP) with one or more mandates to acquire around 600,000 securities.<\/p>\n<p align=\"justify\">An initial mandate for a total of \u20ac5 million was entrusted to Natixis on June 11, 2025. <\/p>\n<p align=\"justify\">151,304 shares were repurchased between June 11 and July 23, 2025.<\/p>\n<p align=\"justify\">A description of the share buyback program can be found in the 2024 Universal Registration Document (Chapter 6.2.3.2), available on the Group\u2019s website.<\/p>\n<p><strong>2025 OUTLOOK<\/strong><\/p>\n<p align=\"justify\">The <strong>comparable operating margin rate <\/strong>(after considering the integration of Unieuro and the deconsolidation of the Ticketing businesses) is expected to increase by 15 bps, to reach 2.0% on 31 December 2025 (compared to 1.8% in 2024). <br \/>This outlook updates the one communicated in the 2024 full-year results, which only concerned the Fnac Darty scope.<\/p>\n<p align=\"center\"><strong>*********<\/strong><\/p>\n<p align=\"center\"><strong>PRESENTATION OF 2025 HALF-YEAR RESULTS<\/strong><\/p>\n<p align=\"justify\"><strong>Enrique Martinez, Chief Executive Officer and Jean-Brieuc Le Tinier, Group Chief Financial Officer, <\/strong>will host<br \/>a virtual presentation of the results in French, with simultaneous interpretation into English<\/p>\n<p align=\"center\"><strong>Wednesday, July 23, 2025, at 6:00 p.m.<\/strong> (Central European Time)\u00a0<br \/>5:00\u00a0p.m. (UK) \u2013 12:00\u00a0p.m. (East Coast USA)<\/p>\n<p align=\"justify\">To join the conference call, dial +33 1 70 91 87 04<\/p>\n<p>The presentation will be streamed live at this <a href=\"https:\/\/www.globenewswire.com\/Tracker?data=lvXr8S7tEyRNVExl0nBiRAfZ75pxCtaSryynzGbpM5DK-8YrDZRMbbJ3x9ltxb-3ktecDbROUocxFgp_pmxFMigRsTXx2XhFgHFc5vQwKs1mjFUaUXSBZJ7HzLg0V-xj\" rel=\"nofollow\" target=\"_blank\" title=\"link\">link<\/a>.<\/p>\n<p>You can listen to a recording of the presentation at any time, in either French or English, via the website <a href=\"https:\/\/www.globenewswire.com\/Tracker?data=_bXta3FvsIlljYceU6qEL2owEZe2WX3P9MqdN1UsjH4hOryJD__-m73OWz-hNth2n7upJFoAixPnEG-3MBSMkhU_VFu4eS1c2S-arUaelfw=\" rel=\"nofollow\" target=\"_blank\" title=\"www.fnacdarty.com\/en\">www.fnacdarty.com\/en<\/a>.<\/p>\n<p>In addition, Fnac Darty is also publishing its half-year report on the same date on its website, in the Investors section. It will be available on the Group website and on the AMF website.<\/p>\n<p align=\"justify\"><strong>FINANCIAL CALENDAR<\/strong><br \/><strong>October 22, 2025 (after market close): <\/strong>Revenue for the third quarter of 2025<\/p>\n<p align=\"justify\"><strong>CONTACTS<\/strong><br \/><strong>ANALYSTS\/INVESTORS<\/strong><br \/>Domitille Vielle \u2013 Head of Investor Relations \u2013 <a href=\"https:\/\/www.globenewswire.com\/Tracker?data=QlW9qVGxSyIG2qRSD8iGnz_qQAj5Xb0nUBwUYh00rP4y3y72b2CyU1tEv5dqXb_YuuRnM4_x7jQZay7C3eNEVelfrvJSVy0355-74VGV5iuUPGq2pOhwhl3-Zi2P6ZAZqdb9uiZei0EBVrPNPjHmfA==\" rel=\"nofollow\" target=\"_blank\" title=\"domitille.vielle@fnacdarty.com\">domitille.vielle@fnacdarty.com<\/a> \u2013 +33\u00a0(0)6\u00a003\u00a086\u00a005\u00a002<br \/>Laura Parisot \u2013 Investor Relations Manager \u2013 <a href=\"https:\/\/www.globenewswire.com\/Tracker?data=l4QC4TSGY0MyPA7OnK0R6VyyRjgfehWGUVkRq-4Socsm3FM0bGnYpB8E6veEAhURSDdrJIHjMTtEsL4gYWwDhjgbkU4nptp1T6FixYBFqQb_M8liCZo3HnY0s8jg2E4I\" rel=\"nofollow\" target=\"_blank\" title=\"laura.parisot@fnacdarty.com\">laura.parisot@fnacdarty.com<\/a> \u2013 +33\u00a0(0)6\u00a064\u00a074\u00a027\u00a018<\/p>\n<p align=\"justify\"><strong>PRESS<\/strong><br \/>B\u00e9n\u00e9dicte Debusschere \u2013 Head of Media Relations and Influence \u2013 <a href=\"https:\/\/www.globenewswire.com\/Tracker?data=VwCpw3fNXxZ4YiqUP1RV9Xh1Xz4JpDduWXeknSz6L8Rt6EDCPd8oq6KxHEJlCY1T6V5xvFAyvryFC7H1cix97pkH6Ov3gStsAJqSJDQeWsbFq-8jyZWeAZ14tJppgfJemAuLvcCBZIpA_nBIRmUV4A==\" rel=\"nofollow\" target=\"_blank\" title=\"benedicte.debusschere@fnacdarty.com\">benedicte.debusschere@fnacdarty.com<\/a> \u2013 +33\u00a0(0)6\u00a048\u00a056\u00a070\u00a071<\/p>\n<p align=\"center\"><strong>APPENDIX<\/strong><\/p>\n<p align=\"justify\">The half-year financial statements approved by the Board of Directors on July 23, 2025, have been subject to a limited audit conducted by the statutory auditors.<\/p>\n<p align=\"justify\">The following tables contain individually rounded data. The arithmetical calculations based on rounded data may present some differences with the aggregates or subtotals reported.<\/p>\n<p><strong>REVENUE <\/strong><\/p>\n<table style=\"border-collapse: collapse; width:102.92%; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:17.32%;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:5.93%;;border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:6.49%;;border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:5.52%;;border-top: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:7.32%;;border-top: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:7.42%;;border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.32%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><em>in \u20acm<\/em><em>\u00a0<\/em><\/td>\n<td rowspan=\"2\" style=\"width:5.93%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>Q2 2024 on a reported basis<\/strong><\/p>\n<p><\/td>\n<td rowspan=\"2\" style=\"width:6.49%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>Q2 2024 comparable<\/strong><sup>10<\/sup><\/p>\n<p><\/td>\n<td rowspan=\"2\" style=\"width:5.52%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>Q2 2025 on a reported basis<\/strong><\/p>\n<p><\/td>\n<td colspan=\"2\" style=\"width:13.97%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Change compared with Q2 2024<\/strong><\/td>\n<td style=\"width:0.77%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Reported<\/td>\n<td style=\"width:6.65%;;text-align: center ;  vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">LFL<sup>11<\/sup><\/td>\n<td style=\"width:0.77%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.32%;;vertical-align: middle ; \"><strong>France <\/strong><\/td>\n<td style=\"width:5.93%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,265.3<\/strong><\/td>\n<td style=\"width:6.49%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,255.9<\/strong><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,278.8<\/strong><\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>+1.1%<\/em><\/td>\n<td style=\"width:6.65%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>+2.5%<\/strong><\/td>\n<td style=\"width:0.77%;;border-right: solid black 1pt ; vertical-align: bottom ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.32%;;vertical-align: middle ; \"><strong>Rest of Europe<\/strong><\/td>\n<td style=\"width:5.93%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>331.1<\/strong><\/td>\n<td style=\"width:6.49%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>882.7<\/strong><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>887.2<\/strong><\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>+168.0%<\/em><\/td>\n<td style=\"width:6.65%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>+1.5%<\/strong><\/td>\n<td style=\"width:0.77%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.32%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; border-right: solid black 1pt ; vertical-align: middle ; \"><em>o\/w Italy<\/em><\/td>\n<td style=\"width:5.93%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>&#8211;<\/em><\/td>\n<td style=\"width:6.49%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>551.6<\/em><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; vertical-align: middle ; \"><em>547.2<\/em><\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; vertical-align: bottom ; \"><em>n\/a<\/em><\/td>\n<td style=\"width:6.65%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>-0.7%<\/em><\/td>\n<td style=\"width:0.77%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.32%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Belgium<\/em><\/td>\n<td style=\"width:5.93%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>126.5<\/em><\/td>\n<td style=\"width:6.49%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>126.5<\/em><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>126.7<\/em><\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>+0.2%<\/em><\/td>\n<td style=\"width:6.65%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>+0.1%<\/em><\/td>\n<td style=\"width:0.77%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.32%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Portugal<\/em><\/td>\n<td style=\"width:5.93%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>103.0<\/em><\/td>\n<td style=\"width:6.49%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>103.0<\/em><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>109.7<\/em><\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>+6.5%<\/em><\/td>\n<td style=\"width:6.65%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>+8.3%<\/em><\/td>\n<td style=\"width:0.77%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.32%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Spain<\/em><\/td>\n<td style=\"width:5.93%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>61.7<\/em><\/td>\n<td style=\"width:6.49%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>61.7<\/em><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>61.2<\/em><\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>-0.8%<\/em><\/td>\n<td style=\"width:6.65%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>+14.3%<\/em><\/td>\n<td style=\"width:0.77%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.32%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Switzerland<\/em><\/td>\n<td style=\"width:5.93%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>39.9<\/em><\/td>\n<td style=\"width:6.49%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>39.9<\/em><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>42.4<\/em><\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>+6.3%<\/em><\/td>\n<td style=\"width:6.65%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>+4.5%<\/em><\/td>\n<td style=\"width:0.77%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.32%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Group<\/strong><\/td>\n<td style=\"width:5.93%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>1,596.4<\/strong><\/td>\n<td style=\"width:6.49%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>2,138.6<\/strong><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>2,166.0<\/strong><\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>+35.7%<\/strong><\/td>\n<td style=\"width:6.65%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>+2.1%<\/strong><\/td>\n<td style=\"width:0.77%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><\/p>\n<table style=\"border-collapse: collapse; width:102.92%; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:17.53%;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:5.52%;;border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:6.51%;;border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:5.51%;;border-top: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:7.18%;;border-top: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:7.75%;;border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.53%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><em>in \u20acm<\/em><em>\u00a0<\/em><\/td>\n<td rowspan=\"2\" style=\"width:5.52%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>H1 2024 on a reported basis<\/strong><\/p>\n<p><\/td>\n<td rowspan=\"2\" style=\"width:6.51%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>H1 2024 comparable<\/strong><sup>1<\/sup><\/p>\n<p><\/td>\n<td rowspan=\"2\" style=\"width:5.51%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>H1 2025 on a reported basis<\/strong><\/p>\n<p><\/td>\n<td colspan=\"2\" style=\"width:14.17%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Change compared with H1 2024<\/strong><\/td>\n<td style=\"width:0.76%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.53%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:7.18%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Reported<\/td>\n<td style=\"width:6.99%;;text-align: center ;  vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">LFL<sup>2<\/sup><\/td>\n<td style=\"width:0.76%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.53%;;vertical-align: middle ; \"><strong>France <\/strong><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>2,673.6<\/strong><\/td>\n<td style=\"width:6.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>2,652.4<\/strong><\/td>\n<td style=\"width:5.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>2,650.5<\/strong><\/td>\n<td style=\"width:7.18%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \">-0.9%<\/td>\n<td style=\"width:6.99%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>+0.5%<\/strong><\/td>\n<td style=\"width:0.76%;;border-right: solid black 1pt ; vertical-align: bottom ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.53%;;vertical-align: middle ; \"><strong>Rest of Europe<\/strong><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>716.1<\/strong><\/td>\n<td style=\"width:6.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,836.1<\/strong><\/td>\n<td style=\"width:5.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,829.3<\/strong><\/td>\n<td style=\"width:7.18%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">+155.5%<\/td>\n<td style=\"width:6.99%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>+0.9%<\/strong><\/td>\n<td style=\"width:0.76%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.53%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; border-right: solid black 1pt ; vertical-align: middle ; \"><em>o\/w Italy<\/em><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>&#8211;<\/em><\/td>\n<td style=\"width:6.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>1,120.1<\/em><\/td>\n<td style=\"width:5.51%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; vertical-align: middle ; \"><em>1,120.4<\/em><\/td>\n<td style=\"width:7.18%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; vertical-align: middle ; \"><em>n\/a<\/em><\/td>\n<td style=\"width:6.99%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>+0.3%<\/em><\/td>\n<td style=\"width:0.76%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.53%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Belgium<\/em><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>285.4<\/em><\/td>\n<td style=\"width:6.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>285.4<\/em><\/td>\n<td style=\"width:5.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>279.7<\/em><\/td>\n<td style=\"width:7.18%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>-2.0%<\/em><\/td>\n<td style=\"width:6.99%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>-2.0%<\/em><\/td>\n<td style=\"width:0.76%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.53%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Portugal<\/em><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>208.5<\/em><\/td>\n<td style=\"width:6.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>208.5<\/em><\/td>\n<td style=\"width:5.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>214.1<\/em><\/td>\n<td style=\"width:7.18%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>+2.7%<\/em><\/td>\n<td style=\"width:6.99%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>+4.6%<\/em><\/td>\n<td style=\"width:0.76%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.53%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Spain<\/em><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>135.1<\/em><\/td>\n<td style=\"width:6.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>135.1<\/em><\/td>\n<td style=\"width:5.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>128.3<\/em><\/td>\n<td style=\"width:7.18%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>-5.1%<\/em><\/td>\n<td style=\"width:6.99%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>+7.4%<\/em><\/td>\n<td style=\"width:0.76%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.53%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Switzerland<\/em><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>87.0<\/em><\/td>\n<td style=\"width:6.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>87.0<\/em><\/td>\n<td style=\"width:5.51%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>86.8<\/em><\/td>\n<td style=\"width:7.18%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>-0.2%<\/em><\/td>\n<td style=\"width:6.99%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>+1.8%<\/em><\/td>\n<td style=\"width:0.76%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:17.53%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Group<\/strong><\/td>\n<td style=\"width:5.52%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>3,389.7<\/strong><\/td>\n<td style=\"width:6.51%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>4,488.5<\/strong><\/td>\n<td style=\"width:5.51%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>4,479.8<\/strong><\/td>\n<td style=\"width:7.18%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>+32.2%<\/strong><\/td>\n<td style=\"width:6.99%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>+0.7%<\/strong><\/td>\n<td style=\"width:0.76%;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><\/p>\n<table style=\"border-collapse: collapse; width:538.65pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:201.14px;;border-bottom: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:57.4px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:67.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:67.07px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:57.54px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:57.54px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:57.47px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:57.54px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:76.54px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:18.87px;;border-top: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:201.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>2024 COMPARABLE<\/strong><sup><strong>1<\/strong><\/sup><\/td>\n<td style=\"width:57.4px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Q1<\/strong><\/td>\n<td style=\"width:67.14px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Q2<\/strong><\/td>\n<td style=\"width:67.07px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>H1<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Q3<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>9M<\/strong><\/td>\n<td style=\"width:57.47px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Q4<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>H2<\/strong><\/td>\n<td style=\"width:76.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>FY<\/strong><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:201.14px;;border-top: solid black 1pt ; vertical-align: middle ; \"><em>in \u20acm<\/em><em>\u00a0<\/em><\/td>\n<td style=\"width:57.4px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:67.14px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:67.07px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:57.54px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:57.54px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:57.47px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:57.54px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:76.54px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:201.14px;;vertical-align: middle ; \"><strong>France<\/strong><\/td>\n<td style=\"width:57.4px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,396.5<\/strong><\/td>\n<td style=\"width:67.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,255.9<\/strong><\/td>\n<td style=\"width:67.07px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>2,652.4<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,451.5<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>4,103.8<\/strong><\/td>\n<td style=\"width:57.47px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>2,139.0<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>3,590.4<\/strong><\/td>\n<td style=\"width:76.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>6,242.8<\/strong><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: bottom ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:201.14px;;vertical-align: middle ; \"><strong>Rest of Europe<\/strong><\/td>\n<td style=\"width:57.4px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>953.5<\/strong><\/td>\n<td style=\"width:67.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>882.7<\/strong><\/td>\n<td style=\"width:67.07px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,836.1<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,014.3<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>2,850.5<\/strong><\/td>\n<td style=\"width:57.47px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>1,402.8<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>2,417.2<\/strong><\/td>\n<td style=\"width:76.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>4,253.1<\/strong><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: bottom ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:201.14px;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Italy <\/em><\/td>\n<td style=\"width:57.4px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>568.5<\/em><\/td>\n<td style=\"width:67.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>551.6<\/em><\/td>\n<td style=\"width:67.07px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>1,120.1<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>627.4<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>1,747.5<\/em><\/td>\n<td style=\"width:57.47px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>860.2<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>1,487.6<\/em><\/td>\n<td style=\"width:76.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>2,607.6<\/em><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:201.14px;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Belgium<\/em><\/td>\n<td style=\"width:57.4px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>158.9<\/em><\/td>\n<td style=\"width:67.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>126.5<\/em><\/td>\n<td style=\"width:67.07px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>285.4<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>150.1<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>435.5<\/em><\/td>\n<td style=\"width:57.47px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>184.2<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>334.3<\/em><\/td>\n<td style=\"width:76.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>619.7<\/em><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: bottom ; \"><em>\u00a0<\/em><\/td>\n<\/tr>\n<tr>\n<td style=\"width:201.14px;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Portugal<\/em><\/td>\n<td style=\"width:57.4px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>105.5<\/em><\/td>\n<td style=\"width:67.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>103<\/em><\/td>\n<td style=\"width:67.07px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>208.5<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>119.4<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>327.9<\/em><\/td>\n<td style=\"width:57.47px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>179.5<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>298.9<\/em><\/td>\n<td style=\"width:76.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>507.3<\/em><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: bottom ; \"><em>\u00a0<\/em><\/td>\n<\/tr>\n<tr>\n<td style=\"width:201.14px;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Spain<\/em><\/td>\n<td style=\"width:57.4px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>73.4<\/em><\/td>\n<td style=\"width:67.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>61.7<\/em><\/td>\n<td style=\"width:67.07px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>135.1<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>72.9<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>208.0<\/em><\/td>\n<td style=\"width:57.47px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>104.0<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>176.9<\/em><\/td>\n<td style=\"width:76.54px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>312.0<\/em><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: bottom ; \"><em>\u00a0<\/em><\/td>\n<\/tr>\n<tr>\n<td style=\"width:201.14px;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>o\/w Switzerland<\/em><\/td>\n<td style=\"width:57.4px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>47.2<\/em><\/td>\n<td style=\"width:67.14px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>39.9<\/em><\/td>\n<td style=\"width:67.07px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>87.0<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>44.6<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>131.6<\/em><\/td>\n<td style=\"width:57.47px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>74.9<\/em><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>119.5<\/em><\/td>\n<td style=\"width:76.54px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>206.5<\/em><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: bottom ; \"><em>\u00a0<\/em><\/td>\n<\/tr>\n<tr>\n<td style=\"width:201.14px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>REVENUE COMPARABLE<\/strong><sup><strong>1<\/strong><\/sup><\/td>\n<td style=\"width:57.4px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>2,350.0<\/strong><\/td>\n<td style=\"width:67.14px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>2,138.6<\/strong><\/td>\n<td style=\"width:67.07px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>4,488.5<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>2,465.8<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>6,954.3<\/strong><\/td>\n<td style=\"width:57.47px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>3,541.8<\/strong><\/td>\n<td style=\"width:57.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>6,007.6<\/strong><\/td>\n<td style=\"width:76.54px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>10,495.9<\/strong><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<\/table>\n<p><strong>CURRENT OPERATING INCOME <\/strong><\/p>\n<table style=\"border-collapse: collapse; width:103.1%; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:13.46%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:5.87%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:5.26%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:7.32%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:10.22%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td colspan=\"2\" style=\"width:5.5%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:1.72%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:0.65%;;border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:13.46%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><em>in \u20acm<\/em><\/td>\n<td style=\"width:5.87%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>H1 2024<\/strong><br \/>reported<\/td>\n<td style=\"width:5.26%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>As a % of revenue<\/strong><\/td>\n<td style=\"width:7.32%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: top ; text-align: center ;  vertical-align: middle; \"><strong>H1 2024<\/strong><br \/>comparable<sup>12<\/sup><\/td>\n<td style=\"width:5.31%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>As a % of revenue<\/strong><\/td>\n<td colspan=\"2\" style=\"width:6.03%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>H1 2025<\/strong><\/td>\n<td colspan=\"2\" style=\"width:6.1%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>As a % of revenue<\/strong><\/td>\n<td style=\"width:0.65%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:13.46%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">France <\/td>\n<td style=\"width:5.87%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(25.8)<\/td>\n<td style=\"width:5.26%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(1.0)%<\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(33.8)<\/td>\n<td style=\"width:5.31%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(1.3)%<\/td>\n<td colspan=\"2\" style=\"width:6.03%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(45.3)<\/td>\n<td colspan=\"2\" style=\"width:6.1%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(1.7)%<\/td>\n<td style=\"width:0.65%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:13.46%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">Rest of Europe<\/td>\n<td style=\"width:5.87%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(10.3)<\/td>\n<td style=\"width:5.26%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(1.4)%<\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(15.6)<\/td>\n<td style=\"width:5.31%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(0.8)%<\/td>\n<td colspan=\"2\" style=\"width:6.03%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(10.6)<\/td>\n<td colspan=\"2\" style=\"width:6.1%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(0.6)%<\/td>\n<td style=\"width:0.65%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:13.46%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Group <\/strong><\/td>\n<td style=\"width:5.87%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(36.1)<\/strong><\/td>\n<td style=\"width:5.26%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(1.1)%<\/strong><\/td>\n<td style=\"width:7.32%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(49.4)<\/strong><\/td>\n<td style=\"width:5.31%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(1.1)%<\/strong><\/td>\n<td colspan=\"2\" style=\"width:6.03%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(55.9)<\/strong><\/td>\n<td colspan=\"2\" style=\"width:6.1%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(1.2)%<\/strong><\/td>\n<td style=\"width:0.65%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><\/p>\n<table style=\"border-collapse: collapse; width:537.25pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:245.74px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:66.14px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:85.07px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:66.14px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:85.07px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:66.14px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:89.34px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:12.74px;;border-top: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:245.74px;;vertical-align: middle ; \"><strong>2024 COMPARABLE<\/strong><sup><strong>1<\/strong><\/sup><\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; vertical-align: middle ; \"><strong>H1<\/strong><\/td>\n<td style=\"width:85.07px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; vertical-align: middle ; \">as a % of revenue<\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><strong>H2<\/strong><\/td>\n<td style=\"width:85.07px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">as a % of revenue<\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>FY<\/strong><\/td>\n<td style=\"width:89.34px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; vertical-align: middle ; \">as a % of revenue<\/td>\n<td style=\"width:12.74px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:245.74px;;vertical-align: middle ; \"><em>in \u20acm<\/em><em>\u00a0<\/em><\/td>\n<td style=\"width:66.14px;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:85.07px;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:66.14px;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:85.07px;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:66.14px;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:89.34px;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:12.74px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:245.74px;;vertical-align: middle ; \">France<\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(33.8)<\/td>\n<td style=\"width:85.07px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(1.3)%<\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">172.5<\/td>\n<td style=\"width:85.07px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">4.8%<\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">138.7<\/td>\n<td style=\"width:89.34px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">2.2%<\/td>\n<td style=\"width:12.74px;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:245.74px;;vertical-align: middle ; \">Rest of Europe<\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">(15.6)<\/td>\n<td style=\"width:85.07px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \">(0.8)%<\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">69.7<\/td>\n<td style=\"width:85.07px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">2.9%<\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">54.0<\/td>\n<td style=\"width:89.34px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \">1.3%<\/td>\n<td style=\"width:12.74px;;border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:245.74px;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Current operating income COMPARABLE<\/strong><sup><strong>1<\/strong><\/sup><\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(49.4)<\/strong><\/td>\n<td style=\"width:85.07px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(1.1)%<\/strong><\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>242.1<\/strong><\/td>\n<td style=\"width:85.07px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>4.0%<\/strong><\/td>\n<td style=\"width:66.14px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>192.7<\/strong><\/td>\n<td style=\"width:89.34px;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>1.8%<\/strong><\/td>\n<td style=\"width:12.74px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<\/table>\n<p><strong>2024 KEY FIGURES COMPARABLE<\/strong><sup><strong>1<\/strong><\/sup><\/p>\n<table style=\"border-collapse: collapse; width:98.6%; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: top ; \"><em>in \u20acm\u00a0<\/em><\/td>\n<td style=\"width:6.34%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">H1 <\/td>\n<td style=\"width:9.14%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">H2<\/td>\n<td style=\"width:6.33%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">FY<\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Revenue<\/td>\n<td style=\"width:6.34%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong> 4,489 <\/strong><\/td>\n<td style=\"width:9.14%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong> 6,008 <\/strong><\/td>\n<td style=\"width:6.33%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong> 10,496 <\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Gross margin<\/td>\n<td style=\"width:6.34%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong> 1,271 <\/strong><\/td>\n<td style=\"width:9.14%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong> 1, 633 <\/strong><\/td>\n<td style=\"width:6.33%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong> 2,934 <\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">As a % of revenue<\/td>\n<td style=\"width:6.34%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">28.3%<\/td>\n<td style=\"width:9.14%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">21.2%<\/td>\n<td style=\"width:6.33%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">28.0%<\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Current EBITDA<sup>13<\/sup><\/td>\n<td style=\"width:6.34%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>187 <\/strong><\/td>\n<td style=\"width:9.14%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong> 485 <\/strong><\/td>\n<td style=\"width:6.33%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>672<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">OPEX<\/td>\n<td style=\"width:6.34%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"> 1,320 <\/td>\n<td style=\"width:9.14%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"> 1,423 <\/td>\n<td style=\"width:6.33%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">2,743<\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Current operating income<\/td>\n<td style=\"width:6.34%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(49)<\/strong><\/td>\n<td style=\"width:9.14%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong> 242 <\/strong><\/td>\n<td style=\"width:6.33%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>193<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Current operating margin<\/td>\n<td style=\"width:6.34%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">(1.1)%<\/td>\n<td style=\"width:9.14%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">4.0%<\/td>\n<td style=\"width:6.33%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">1.8%<\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Net income from continuing operations, Group share <\/td>\n<td style=\"width:6.34%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(95) <\/strong><\/td>\n<td style=\"width:9.14%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong> 113 <\/strong><\/td>\n<td style=\"width:6.33%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>15<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:28.19%;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Free cash-flow from operations excluding IFRS 16<\/td>\n<td style=\"width:6.34%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(736) <\/strong><\/td>\n<td style=\"width:9.14%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0<strong> 941 <\/strong><\/td>\n<td style=\"width:6.33%;;text-align: right ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>205<\/strong><\/td>\n<\/tr>\n<\/table>\n<p><strong>SUMMARY INCOME STATEMENT<\/strong><\/p>\n<table style=\"border-collapse: collapse; width:534.6pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:404.4px;;vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:294.4px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: middle ; \"><strong>Period ended June\u00a030<\/strong><\/td>\n<td style=\"width:3.27px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:0.74px;;border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-top: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">(\u20ac million)<\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>2024<\/strong><br \/><strong>reported<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>2025 <\/strong><br \/><strong>reported<\/strong><\/td>\n<td style=\"width:79.34px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Change<\/strong><\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-right: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:96.47px;;border-right: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:117.4px;;border-right: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Revenue<\/strong><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>3,390<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>4,480<\/strong><\/td>\n<td style=\"width:79.34px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>+32.2%<\/strong><\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Gross margin<\/strong><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>1,050<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>1,295<\/strong><\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 30.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><em>As a % of revenue<\/em><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">31.0%<\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">28.9%<\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><em>\u00a0<\/em><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Total costs<\/strong><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(1,086)<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(1,351)<\/strong><\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 30.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><em>As a % of revenue<\/em><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>32.0%<\/em><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>30.2%<\/em><\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><em>\u00a0<\/em><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Current operating income<\/strong><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(36)<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(56)<\/strong><\/td>\n<td style=\"width:79.34px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>(20)<\/strong><\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-right: solid black 1pt ; border-left: solid black 1pt ; vertical-align: top ; \">Products and non-current operating income and expense<\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; vertical-align: middle ; \">(27)<\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; vertical-align: middle ; \">(11)<\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Operating income<\/strong><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(63)<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(67)<\/strong><\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Net financial expense<\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">(37)<\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">(57)<\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Income tax<\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">27<\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">34<\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Net income from continuing operations for the period<\/strong><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(72)<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(89)<\/strong><\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Net income from continuing operations for the period, Group share<\/strong><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(75)<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(86)<\/strong><\/td>\n<td style=\"width:79.34px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>(11)<\/strong><\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><em>Net income from discontinued operations<\/em><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>2<\/em><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>0<\/em><\/td>\n<td style=\"width:79.34px;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Consolidated net income, Group share<\/strong><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(73)<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(86)<\/strong><\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:96.47px;;border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:117.4px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:79.34px;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Current<\/strong> <strong>EBITDA<\/strong>\u00a0<sup><strong>14<\/strong><\/sup><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>146<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>189<\/strong><\/td>\n<td style=\"width:79.34px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>+43<\/strong><\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 30.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><em>As a % of revenue<\/em><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>4.3%<\/em><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><em>4.2%<\/em><\/td>\n<td style=\"width:79.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:404.4px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Current EBITDA excluding IFRS\u00a016<\/strong><\/td>\n<td style=\"width:96.47px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>21<\/strong><\/td>\n<td style=\"width:117.4px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>5<\/strong><\/td>\n<td style=\"width:79.34px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>(16)<\/strong><\/td>\n<td colspan=\"4\" style=\"width:15.2px;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><strong>FREE CASH-FLOW FROM OPERATIONS<\/strong><\/p>\n<table style=\"border-collapse: collapse; width:539.65pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:487.34px;;vertical-align: bottom ; \">\u00a0<\/td>\n<td colspan=\"3\" style=\"width:230.87px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; vertical-align: middle ; \"><strong>Period ended June\u00a030<\/strong><\/td>\n<td style=\"width:1.34px;;border-top: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:487.34px;;border-top: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">(\u20ac million)<\/td>\n<td style=\"width:121.8px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>2024<\/strong><br \/><strong>reported<\/strong><\/td>\n<td style=\"width:90.2px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>2025<\/strong><br \/><strong>reported<\/strong><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:487.34px;;border-right: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:121.8px;;border-right: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:90.2px;;border-right: solid black 1pt ; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:487.34px;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Cash flow before tax, dividends and interest<\/strong><\/td>\n<td style=\"width:121.8px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>140<\/strong><\/td>\n<td style=\"width:90.2px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>185<\/strong><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:487.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">IFRS\u00a016 impact<\/td>\n<td style=\"width:121.8px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">(140)<\/td>\n<td style=\"width:90.2px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">(185)<\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><em>\u00a0<\/em><\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:487.34px;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Cash flow before tax, dividends and interest, excluding IFRS\u00a016<\/strong><\/td>\n<td style=\"width:121.8px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>0<\/strong><\/td>\n<td style=\"width:90.2px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>0<\/strong><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:487.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: top ; \">Change in working capital requirement, excluding IFRS\u00a016<\/td>\n<td style=\"width:121.8px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">(696)<\/td>\n<td style=\"width:90.2px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">(776)<\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:487.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Income tax paid<\/td>\n<td style=\"width:121.8px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">(15)<\/td>\n<td style=\"width:90.2px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">(14)<\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:487.34px;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Net cash flows from operating activities, excluding IFRS\u00a016<\/strong><\/td>\n<td style=\"width:121.8px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(711)<\/strong><\/td>\n<td style=\"width:90.2px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(791)<\/strong><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:487.34px;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Net cash flows from operating investing activities<\/strong><\/td>\n<td style=\"width:121.8px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>38<\/strong><\/td>\n<td style=\"width:90.2px;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(87)<\/strong><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:487.34px;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Free cash-flow from operations, excluding IFRS\u00a016<\/strong><\/td>\n<td style=\"width:121.8px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(673)<\/strong><\/td>\n<td style=\"width:90.2px;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>(878)<\/strong><\/td>\n<td style=\"width:18.87px;;border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<td>\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><strong>BALANCE SHEET <\/strong>\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0\u00a0<\/p>\n<table style=\"border-collapse: collapse; width:538.65pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong><em>Assets <\/em><\/strong><em>(\u20acm)<\/em><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; vertical-align: middle ; \"><strong>At December 31, 2024<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: middle ; \"><strong>At June 30, 2025<\/strong><\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Goodwill<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">2,009<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">1,952<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Intangible assets<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">615<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">778<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Property, plant and equipment<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">531<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">517<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Rights of use relating to lease agreements<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">1,532<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">1,491<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Investments in associates<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">50<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">47<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Non-current financial assets<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">31<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">31<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Deferred tax assets<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">91<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">80<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Other non-current assets<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">23<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">20<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Non-current assets<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>4,882<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>4,914<\/strong><\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Inventories<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">1,659<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">1,660<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Trade receivables<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">246<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">183<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Tax receivables due<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">13<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">61<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Other current financial assets<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">30<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">20<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Other current assets<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">597<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">534<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Cash and cash equivalents<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">1,062<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">359<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Current assets<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>3,606<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>2,816<\/strong><\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Assets held for sale<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">&#8211;<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">&#8211;<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: middle ; \"><strong>Total assets<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>8,488<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>7,731<\/strong><\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; vertical-align: middle ; \"><strong>\u00a0<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong><em>Liabilities <\/em><\/strong><em>(\u20acm)<\/em><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; vertical-align: middle ; \"><strong>At December 31, 2024<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; vertical-align: middle ; \"><strong>At June 30, 2025<\/strong><\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Share capital<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">30<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">30<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Equity-related reserves<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">1,040<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">1,042<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Translation reserves<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">(6)<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">(4)<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Other reserves<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">546<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">437<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Shareholders\u2019 equity, Group share<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>1,610<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>1,505<\/strong><\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Shareholders\u2019 equity \u2013 Share attributable to non-controlling interests<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">127<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">124<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Shareholders\u2019 equity<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>1,737<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>1,628<\/strong><\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Long-term borrowings and financial debt<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">791<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">944<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Long-term leasing debt<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">1,295<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">1,272<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Non-current provisions<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">12<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">58<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Provisions for pensions and other equivalent benefits<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">177<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">178<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Other non-current liabilities<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">255<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">234<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Deferred tax liabilities<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">135<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">178<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Non-current liabilities<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>2,665<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>2,864<\/strong><\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Short-term borrowings and financial debt<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">46<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">194<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Short-term leasing debt<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">320<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">315<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Other current financial liabilities<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">18<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">25<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Trade payables<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">2,658<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">1,969<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Provisions<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">38<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">34<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Tax liabilities payable<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">10<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">&#8211;<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Other current liabilities<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">996<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">702<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Current liabilities<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>4,086<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>3,239<\/strong><\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \">Payables relating to assets held for sale<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">&#8211;<\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \">&#8211;<\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:396.94px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Total liabilities<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>8,488<\/strong><\/td>\n<td style=\"width:151.2px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle ; \"><strong>7,731<\/strong><\/td>\n<td style=\"width:18.87px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-right: solid black 1pt ; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<\/table>\n<p><strong>STORE NETWORK <\/strong><\/p>\n<table style=\"border-collapse: collapse; width:102.86%; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Dec.\u00a031, 2024<\/strong><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Opening<\/strong><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Closure<\/strong><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>June 30, 2025<\/strong><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>France<\/strong><sup><strong>1<\/strong><\/sup><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>828<\/strong><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>2<\/strong><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>17<\/strong><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>813<\/strong><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac (integrated)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>91<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>1<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>90<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac (franchised)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>142<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>7<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>135<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Darty (integrated)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>218<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>1<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>0<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>219<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Darty (franchised)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>273<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>1<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>9<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>265<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac\/Darty France<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>1<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>0<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>1<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Nature &amp; D\u00e9couvertes<\/em><sup><em>2<\/em><\/sup><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>103<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>0<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: top ; \"><em>103<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Italy<\/strong><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>522<\/strong><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>6<\/strong><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>11<\/strong><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>517<\/strong><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Unieuro (integrated)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>268<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>4<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>2<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>270<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Unieuro (affiliated)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>254<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>2<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>9<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>247<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Belgium <\/strong><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>84<\/strong><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>1<\/strong><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>1<\/strong><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>84<\/strong><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac<\/em><sup><em>3<\/em><\/sup><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>14<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>14<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Darty (Vanden Borre)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>70<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>1<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>1<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>70<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Portugal <\/strong><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>50<\/strong><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>0<\/strong><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>0<\/strong><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>50<\/strong><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac (integrated)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>36<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>36<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac (franchised)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>4<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>4<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>MediaMarkt Portugal<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>10<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>10<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Spain<\/strong><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>35<\/strong><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>0<\/strong><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>1<\/strong><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>34<\/strong><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac (integrated)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>32<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>1<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>31<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac (franchised)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>3<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>3<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Switzerland<\/strong><sup><strong>4<\/strong><\/sup><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>8<\/strong><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>0<\/strong><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; border-right: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>0<\/strong><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>8<\/strong><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac (integrated)<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>8<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>0<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>8<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:8.21%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:8.02%;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:7.3%;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:8.69%;;vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Fnac Darty Group<\/strong><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>1,527<\/strong><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>8<\/strong><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>29<\/strong><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>1,506<\/strong><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac <\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">330<\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">0<\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">9<\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">321<\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Darty\/Vanden Borre <\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">561<\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">2<\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">9<\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">554<\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Fnac\/Darty <\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">1<\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">0<\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">0<\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">1<\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Unieuro<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">522<\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">6<\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">11<\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">517<\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>MediaMarkt<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">10<\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">0<\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">0<\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">10<\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;vertical-align: middle;   text-align: left;   padding-left: 30.0px; vertical-align: middle;   text-align: left;   padding-left: 25.0px; vertical-align: middle ; \"><em>Nature &amp; D\u00e9couvertes<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \">103<\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">0<\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">0<\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \">103<\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:16.45%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>of which franchised\/affiliated stores<\/em><\/td>\n<td style=\"width:8.21%;;text-align: center ;  vertical-align: middle; vertical-align: middle ; \"><em>691<\/em><\/td>\n<td style=\"width:8.02%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>3<\/em><\/td>\n<td style=\"width:7.3%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>24<\/em><\/td>\n<td style=\"width:8.69%;;text-align: center ;  vertical-align: middle; vertical-align: bottom ; \"><em>670<\/em><\/td>\n<td style=\"width:1.32%;;border-right: solid black 1pt ; vertical-align: middle ; \"><em>\u00a0<\/em><\/td>\n<\/tr>\n<\/table>\n<p align=\"justify\"><sup>1<\/sup> Including 14 Fnac stores abroad: 3 in Qatar, 3 in Tunisia, 2 in Senegal, 2 in Ivory Coast, 2 in Saudi Arabia, 1 in Congo and 1 in Cameroon, and 3 Darty stores abroad in Tunisia; and including 18 stores in the French overseas territories. Excluding 13 Fnac shop-in-shops opened in Manor stores.<br \/><sup>2<\/sup> including Nature &amp; D\u00e9couvertes subsidiaries managed from France: 4 stores in Belgium, 1 store in Luxembourg, 2 franchises in Switzerland, 1 franchise in Portugal, 2 franchises in Spain and 5 franchises in the French overseas territories.<br \/><sup>3<\/sup> Including one store in Luxembourg, which is managed from Belgium.<br \/><sup>4<\/sup> Excluding 14 Fnac shop-in-shops opened in Manor stores.<\/p>\n<p><strong>BEYOND EVERYDAY \u2013 <\/strong><strong>KEY FIGURES 2030<\/strong><\/p>\n<ul type=\"square\">\n<li>Nearly 4\u00a0million subscribers for all services combined by 2030 (vs 1.9\u00a0million in February\u00a02025).<\/li>\n<li>Contribution of services to the Group\u2019s gross margin up from 25% to 30%, and contribution of subscription-based services to B2C gross margin increased from &gt;60% to &gt;80%.<\/li>\n<li>Cumulative free cash-flow<sup>15<\/sup> for 2025\u20132030 of &gt;\u20ac1.2\u00a0bn.<\/li>\n<li>Operating margin &gt;3% by 2030 (+100 basis points vs 2024 comparable).<\/li>\n<li>Average CapEx for 2025\u20132030 of approximately \u20ac200\u00a0million per year (vs ~\u20ac160\u00a0million in 2024 comparable).<\/li>\n<li>Improved shareholders\u2019 return policy:\n<ul type=\"disc\">\n<li>payout rate up from 30% to 40%,<\/li>\n<li>dividend-per-share floor of \u20ac1 per year.<\/li>\n<\/ul>\n<\/li>\n<li>Target financial debt ratio kept at 1.5x<sup>16<\/sup>.<\/li>\n<li>50% reduction in direct CO\u2082 emissions (scopes\u00a01 and\u00a02) by 2030, compared with 2019. <\/li>\n<li>Feminization rate of the leadership group (Top 200) of over 40% by 2030.<\/li>\n<li>Employee shareholding: 5% of capital by 2030.<\/li>\n<\/ul>\n<p><strong>DEFINITIONS OF ALTERNATIVE PERFORMANCE INDICATORS<\/strong><\/p>\n<table style=\"border-collapse: collapse; margin-left:0; width:489.5pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Indicator name<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Indicator definition<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Other non-current operating income and expense\u00a0<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">\u201cOther non-current operating income and expense\u201d reflects the unusual and material items for the consolidated entity that could disrupt tracking of the Group\u2019s economic performance and that are excluded from the current operating income:  <\/p>\n<ul type=\"disc\">\n<li style=\"margin-bottom:2.85pt; text-align:justify;\">restructuring costs and costs relating to staff adjustment measures;<\/li>\n<li style=\"margin-bottom:2.85pt; text-align:justify;\">impairment on capitalized assets identified primarily in the context of impairment tests on cash-generating units (CGU) and goodwill;<\/li>\n<li style=\"margin-bottom:2.85pt; text-align:justify;\">gains or losses linked to changes in the scope of consolidation (acquisition or disposal);\u00a0and<\/li>\n<li style=\"margin-bottom:2.85pt; text-align:justify;\">major disputes that do not arise from the Group\u2019s operating activities.<\/li>\n<\/ul>\n<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Free cash-flow from operations <\/strong><br \/><strong>excluding IFRS\u00a016<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">Free cash flow from operations including impacts relating to rents within the scope of IFRS\u00a016<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Free cash-flow from operations<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">This financial indicator measures the net cash flows linked to operating activities and the net cash flows from operational investments (defined as acquisitions and disposals of property, plant and equipment and intangible assets, and the change in trade payables for non-current assets). The application of IFRS\u00a016 significantly changes the Group\u2019s free cash-flow from operations.<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Revenue<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">The Group\u2019s \u201creal\u201d revenue (or income from ordinary activities) corresponds to its reported revenue. The Group uses the notions of change in revenue detailed below.<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Current EBITDA<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; text-align: justify ;  vertical-align: middle; \">Current operating income before depreciation, amortization and provisions on fixed operating assets that are recognized as recurring operating income.<br \/>Current EBITDA is not an indicator stipulated by IFRS and does not appear in the Group consolidated financial statements. Current EBITDA has no standard definition and, therefore, the definition used by the Group may not match the definition of this term used by other companies. The application of IFRS 16 significantly changes the Group\u2019s current EBITDA. <\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Current EBITDA excl. IFRS\u00a016<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">Current EBITDA including rental expenses within the scope of IFRS\u00a016.<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Net financial debt<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">Net financial debt consists of gross debt including accrued interest not yet due as defined by the French National Accounting Council\u2019s recommendation No. 2013-03 on November 7, 2013, minus gross cash and cash equivalents. The application of IFRS 16 significantly changes the Group\u2019s net financial debt.<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Net financial debt excl. IFRS\u00a016<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">Net financial debt less leasing debt<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Net financial income excl. IFRS\u00a016<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">Financial result minus financial interest on leasing debt<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Operating income <\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">The total operating income of Fnac Darty includes all the income and costs directly related to Group operations, whether the income and expense are recurrent or whether they result from one-off operations or decisions.<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Current operating income<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; text-align: justify ;  vertical-align: middle; \">Fnac Darty uses current operating income as the main management balance. This is defined as the difference between the total operating income and the \u201cOther non-current operating income and expense.\u201d<\/p>\n<p>Current operating income is an intermediate line item intended to facilitate the understanding of the entity\u2019s operating performance that can be used as a way to estimate recurring performance. This indicator is presented in a manner that is consistent and stable over the long term in order to ensure the continuity and relevance of financial information.<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Net cash<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">Net cash consists of gross cash and cash equivalents, minus gross debt including accrued interest not yet due as defined by the French National Accounting Council\u2019s recommendation No. 2013-03 on November 7, 2013. The application of IFRS 16 significantly changes the Group\u2019s net cash.<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Net cash excl. IFRS\u00a016<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">Net cash excluding leasing debt<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Change in revenue at a constant exchange rate<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">Change in revenue at a constant exchange rate means that the impact of changes in exchange rates has been excluded. The exchange rate impact is eliminated by recalculating sales for period N-1 using the exchange rates used for period N.<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Change in revenue<\/strong><br \/><strong>on a like-for-like basis<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">Change in revenue on a like-for-like basis means that the impact of changes in the scope of consolidation is corrected so as to exclude the modifications (acquisition, disposal of subsidiary). Revenue of subsidiaries acquired or sold since January\u00a01 of period\u00a0N-1 are, therefore, excluded when calculating the change (in the event of a significant variation at Group level).<\/td>\n<\/tr>\n<tr>\n<td style=\"width:180.27px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \"><strong>Change in revenue on a same-store basis<\/strong><\/td>\n<td style=\"width:472.4px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: justify ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: top ; \">The change in revenue on a same-store basis means that the impact of directly owned store openings and closures is excluded. Revenue of stores opened or closed since January\u00a01 of period\u00a0N-1 is excluded from calculations of the change.<\/td>\n<\/tr>\n<\/table>\n<p><strong>THE APPLICATION OF THE IFRS\u00a016 STANDARD<\/strong><\/p>\n<p align=\"justify\">On January 13, 2016, the IASB published IFRS 16 on \u201cLeases.\u201d IFRS 16 replaces IAS 17 and its interpretations. This standard, which is mandatory for annual periods beginning on or after January\u00a01, 2019, requires the recognition of an asset (the right of use) and a liability (leasing debt) on the basis of discounted in-substance fixed lease payments.<\/p>\n<p align=\"justify\">The Group has applied IFRS\u00a016 since January\u00a01, 2019. In order to ensure the transition between IAS 17 and IFRS 16, all lease and service agreements falling within the scope of 16 have been analyzed.<\/p>\n<p align=\"justify\">To monitor its financial performance, the Group publishes indicators that exclude the application of IFRS 16. These indicators are current EBITDA excluding IFRS 16, free cash-flow from operations excluding IFRS 16, and net financial debt excluding IFRS 16.<\/p>\n<table style=\"border-collapse: collapse; margin-left:2.85pt; border-collapse:collapse ;\">\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>With the application of IFRS 16<\/strong><\/td>\n<td style=\"width:223px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>IFRS 16 restatement<\/strong><\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>Without application of IFRS\u00a016<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Current EBITDA<\/strong><\/td>\n<td rowspan=\"2\" style=\"width:223px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>Rents within the scope of IFRS\u00a016<\/strong><\/p>\n<p><\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Current EBITDA excl. IFRS\u00a016<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Current operating income before net depreciation, amortization and provisions on fixed operational assets recognized as current operating income<\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Current EBITDA including rental expenses within the scope of IFRS\u00a016<\/td>\n<\/tr>\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:223px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Free cash-flow from operations<\/strong><\/td>\n<td rowspan=\"2\" style=\"width:223px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>Disbursement of rents <\/strong><br \/><strong>within the scope of IFRS\u00a016<\/strong><\/p>\n<p><\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Free cash-flow from operations <\/strong><br \/><strong>excluding IFRS\u00a016<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Net cash-flow from operating activities, less net operating investments<\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Free cash-flow from operations, including <br \/>cash impacts relating to rents within <br \/>the scope of application of IFRS\u00a016<\/td>\n<\/tr>\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:223px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Net financial debt<\/strong><\/td>\n<td rowspan=\"2\" style=\"width:223px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; text-align: center ;  vertical-align: middle; \"><strong>Leasing debt<\/strong><\/p>\n<p><\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Net financial debt <\/strong><br \/><strong>excl. IFRS\u00a016<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Gross financial debt less gross cash and cash equivalents<\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \">Net financial debt <br \/>less leasing debt<\/td>\n<\/tr>\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:223px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Net financial income<\/strong><\/td>\n<td style=\"width:223px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Financial interest on leasing debt<\/strong><\/td>\n<td style=\"width:219.2px;;vertical-align: middle;   text-align: left;   padding-left: 15.0px; text-align: center ;  vertical-align: middle; vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: middle ; \"><strong>Net financial income excluding financial interest on leasing debt<\/strong><\/td>\n<\/tr>\n<\/table>\n<p> <\/p>\n<hr>\n<p>1 Like-for-like basis \u2013 LFL: excludes the effect of changes in foreign exchange rates, changes in scope, and store openings and closures. Including Unieuro and the deconsolidation of the ticketing business.<br \/>2 Comparable: includes the integration of Unieuro and the deconsolidation of the ticketing business.<br \/>3 Current EBITDA is defined as current operating income before net depreciation, amortization and provisions on fixed operational assets recognized as current operating income<br \/>4 Like-for-like basis \u2013 LFL: excludes the effect of changes in foreign exchange rates, changes in scope, and store openings and closures. Including Unieuro and the deconsolidation of the ticketing business.<br \/>2 Comparable: includes the integration of Unieuro and the deconsolidation of the ticketing business.<br \/><sup><em>5<\/em><\/sup> Like-for-like basis \u2013 LFL: excludes the effect of changes in foreign exchange rates, changes in scope, and store openings and closures. Including Unieuro and the deconsolidation of the ticketing business.<br \/>6 Comparable: includes the integration of Unieuro and the deconsolidation of the ticketing business.<br \/><sup><em>3 <\/em><\/sup>Market data published by the Banque de France on July 22, 2025.<br \/>8 Free cash-flow from operations excluding IFRS\u00a016.<br \/>9 Net debt to EBITDA (IFRS\u00a016) at the end of December.<br \/>10 2024 comparable data: they include the integration of Unieuro and the deconsolidation of the ticketing business.<br \/>11 Like-for-like basis \u2013 LFL: excludes the effect of changes in foreign exchange rates, changes in scope, and store openings and closures. Including Unieuro and the deconsolidation of the ticketing business.<br \/>12 2024 comparable data: they include the integration of Unieuro and the deconsolidation of the ticketing business.<br \/>13 Current EBITDA is defined as current operating income before net depreciation, amortization and provisions on fixed operational assets recognized as current operating income<\/p>\n<p align=\"justify\">14 Current EBITDA: earnings (current operating income) before interest, tax, depreciation, amortization, and provisions on fixed operational assets.<br \/>15 Free cash-flow from operations excluding IFRS\u00a016.<br \/>16 Net debt to EBITDA (IFRS\u00a016) at the end of December.<\/p>\n<p id=\"gnw_attachments_section-header\">\n    <strong>Attachment<\/strong>\n<\/p>\n<ul id=\"gnw_attachments_section-items\">\n<li>\n        <a target=\"_blank\" href=\"https:\/\/www.globenewswire.com\/Tracker?data=ZnQgTRouNS_TAcb-DlE3B5xGQjE9vvjuDMZqx0_6MsB2cTSpBsNBnws7O5CvUOg0WdxuPPHQlTld-flUQoBDUI2OO4qROa0jKDieIRngG1htEj13KbrButpXUbkhMd4WiwQgRz0UYvb86DbKMoLMOCZYwSNYB9MvIkzFO2SpIFVERWF41kDH2CgDYEdMoUZpUG5Ge77-d8PlFaI-4Xd_fQ==\" title=\"Fnac_Darty_PR_H12025_ENG_v23 07 2025_MEL\" rel=\"nofollow\">Fnac_Darty_PR_H12025_ENG_v23 07 2025_MEL<\/a>\n      <\/li>\n<\/ul>\n<p><img decoding=\"async\" alt=\"\" src=\"https:\/\/ml-eu.globenewswire.com\/media\/NDE4ZTFmNDQtYTU1MS00ZmI1LWExMDctODdiMTdiZmVlMWQ0LTEwMTExNDEtMjAyNS0wNy0yMy1lbg==\/tiny\/Fnac-Darty.png\" referrerpolicy=\"no-referrer-when-downgrade\"><\/div>\n","protected":false},"excerpt":{"rendered":"<p>Ivry-sur-Seine, July\u00a023, 2025, 5:45\u00a0p.m.\u00a0CET REVENUE UP 2.1%\u00a0IN Q2 2025 AND +0.7% IN H1 2025 LFL1INCREASE IN GROSS MARGIN RATE (+60\u00a0bps)BEYOND EVERYDAY, A NEW STRATEGIC AMBITION 2025 OPERATING MARGIN EXPECTED TO GROW BY +15\u00a0BPS2 H1 2025 revenue of \u20ac4,480 million, up +0.7% LFL1 compared with H1 2024 Growth in online business of almost 8% Gross margin [&#8230;]\n","protected":false},"author":1,"featured_media":79226,"comment_status":"closed","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[5],"tags":[],"class_list":["post-70253","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-people"],"yoast_head":"<!-- This site is optimized with the Yoast SEO Premium plugin v21.6 (Yoast SEO v21.6) - https:\/\/yoast.com\/wordpress\/plugins\/seo\/ -->\n<title>Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL - Biz and Live in Saigon<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL\" \/>\n<meta property=\"og:description\" content=\"Ivry-sur-Seine, July\u00a023, 2025, 5:45\u00a0p.m.\u00a0CET REVENUE UP 2.1%\u00a0IN Q2 2025 AND +0.7% IN H1 2025 LFL1INCREASE IN GROSS MARGIN RATE (+60\u00a0bps)BEYOND EV\" \/>\n<meta property=\"og:url\" content=\"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/\" \/>\n<meta property=\"og:site_name\" content=\"Biz and Live in Saigon\" \/>\n<meta property=\"article:publisher\" content=\"https:\/\/www.facebook.com\/SaigonbizGroup\" \/>\n<meta property=\"article:published_time\" content=\"2025-07-24T00:17:25+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/english.saigonbiz.com\/vn\/wp-content\/uploads\/2025\/07\/Fnac-Darty.png\" \/>\n\t<meta property=\"og:image:width\" content=\"1\" \/>\n\t<meta property=\"og:image:height\" content=\"1\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/png\" \/>\n<meta name=\"author\" content=\"admin\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"admin\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"23 minutes\" \/>\n<script type=\"application\/ld+json\" class=\"yoast-schema-graph\">{\"@context\":\"https:\/\/schema.org\",\"@graph\":[{\"@type\":\"Article\",\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/#article\",\"isPartOf\":{\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/\"},\"author\":{\"name\":\"admin\",\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/#\/schema\/person\/267b348e6cf32a66aab33637c2d399a6\"},\"headline\":\"Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL\",\"datePublished\":\"2025-07-24T00:17:25+00:00\",\"dateModified\":\"2025-07-24T00:17:25+00:00\",\"mainEntityOfPage\":{\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/\"},\"wordCount\":4684,\"publisher\":{\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/#organization\"},\"articleSection\":[\"People\"],\"inLanguage\":\"en-US\"},{\"@type\":\"WebPage\",\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/\",\"url\":\"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/\",\"name\":\"Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL - Biz and Live in Saigon\",\"isPartOf\":{\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/#website\"},\"datePublished\":\"2025-07-24T00:17:25+00:00\",\"dateModified\":\"2025-07-24T00:17:25+00:00\",\"breadcrumb\":{\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/#breadcrumb\"},\"inLanguage\":\"en-US\",\"potentialAction\":[{\"@type\":\"ReadAction\",\"target\":[\"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/\"]}]},{\"@type\":\"BreadcrumbList\",\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/#breadcrumb\",\"itemListElement\":[{\"@type\":\"ListItem\",\"position\":1,\"name\":\"Home\",\"item\":\"https:\/\/english.saigonbiz.com\/vn\/\"},{\"@type\":\"ListItem\",\"position\":2,\"name\":\"Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL\"}]},{\"@type\":\"WebSite\",\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/#website\",\"url\":\"https:\/\/english.saigonbiz.com\/vn\/\",\"name\":\"Biz and Live in Saigon\",\"description\":\"\",\"publisher\":{\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/#organization\"},\"potentialAction\":[{\"@type\":\"SearchAction\",\"target\":{\"@type\":\"EntryPoint\",\"urlTemplate\":\"https:\/\/english.saigonbiz.com\/vn\/?s={search_term_string}\"},\"query-input\":\"required name=search_term_string\"}],\"inLanguage\":\"en-US\"},{\"@type\":\"Organization\",\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/#organization\",\"name\":\"SaigonBiz Media\",\"url\":\"https:\/\/english.saigonbiz.com\/vn\/\",\"logo\":{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/#\/schema\/logo\/image\/\",\"url\":\"https:\/\/english.saigonbiz.com\/vn\/wp-content\/uploads\/2026\/03\/cropped-c2adea16-1c71-4315-8801-803a8d237e2a_removalai_preview.png\",\"contentUrl\":\"https:\/\/english.saigonbiz.com\/vn\/wp-content\/uploads\/2026\/03\/cropped-c2adea16-1c71-4315-8801-803a8d237e2a_removalai_preview.png\",\"width\":512,\"height\":512,\"caption\":\"SaigonBiz Media\"},\"image\":{\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/#\/schema\/logo\/image\/\"},\"sameAs\":[\"https:\/\/www.facebook.com\/SaigonbizGroup\"]},{\"@type\":\"Person\",\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/#\/schema\/person\/267b348e6cf32a66aab33637c2d399a6\",\"name\":\"admin\",\"image\":{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"https:\/\/english.saigonbiz.com\/vn\/#\/schema\/person\/image\/\",\"url\":\"https:\/\/english.saigonbiz.com\/vn\/wp-content\/uploads\/2026\/03\/c2adea16-1c71-4315-8801-803a8d237e2a_removalai_preview-2_uwp_avatar_thumb.png\",\"contentUrl\":\"https:\/\/english.saigonbiz.com\/vn\/wp-content\/uploads\/2026\/03\/c2adea16-1c71-4315-8801-803a8d237e2a_removalai_preview-2_uwp_avatar_thumb.png\",\"caption\":\"admin\"},\"sameAs\":[\"https:\/\/english.saigonbiz.com\/vn\"],\"url\":\"https:\/\/english.saigonbiz.com\/vn\/profile\/admin\/\"}]}<\/script>\n<!-- \/ Yoast SEO Premium plugin. -->","yoast_head_json":{"title":"Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL - Biz and Live in Saigon","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/","og_locale":"en_US","og_type":"article","og_title":"Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL","og_description":"Ivry-sur-Seine, July\u00a023, 2025, 5:45\u00a0p.m.\u00a0CET REVENUE UP 2.1%\u00a0IN Q2 2025 AND +0.7% IN H1 2025 LFL1INCREASE IN GROSS MARGIN RATE (+60\u00a0bps)BEYOND EV","og_url":"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/","og_site_name":"Biz and Live in Saigon","article_publisher":"https:\/\/www.facebook.com\/SaigonbizGroup","article_published_time":"2025-07-24T00:17:25+00:00","og_image":[{"width":1,"height":1,"url":"https:\/\/english.saigonbiz.com\/vn\/wp-content\/uploads\/2025\/07\/Fnac-Darty.png","type":"image\/png"}],"author":"admin","twitter_card":"summary_large_image","twitter_misc":{"Written by":"admin","Est. reading time":"23 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"Article","@id":"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/#article","isPartOf":{"@id":"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/"},"author":{"name":"admin","@id":"https:\/\/english.saigonbiz.com\/vn\/#\/schema\/person\/267b348e6cf32a66aab33637c2d399a6"},"headline":"Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL","datePublished":"2025-07-24T00:17:25+00:00","dateModified":"2025-07-24T00:17:25+00:00","mainEntityOfPage":{"@id":"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/"},"wordCount":4684,"publisher":{"@id":"https:\/\/english.saigonbiz.com\/vn\/#organization"},"articleSection":["People"],"inLanguage":"en-US"},{"@type":"WebPage","@id":"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/","url":"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/","name":"Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL - Biz and Live in Saigon","isPartOf":{"@id":"https:\/\/english.saigonbiz.com\/vn\/#website"},"datePublished":"2025-07-24T00:17:25+00:00","dateModified":"2025-07-24T00:17:25+00:00","breadcrumb":{"@id":"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/"]}]},{"@type":"BreadcrumbList","@id":"https:\/\/english.saigonbiz.com\/vn\/fnac-darty-revenue-up-2-1-in-q2-2025-and-0-7-in-h1-2025-lfl\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"Home","item":"https:\/\/english.saigonbiz.com\/vn\/"},{"@type":"ListItem","position":2,"name":"Fnac Darty: Revenue up 2.1% in Q2 2025 and +0.7% in H1 2025 LFL"}]},{"@type":"WebSite","@id":"https:\/\/english.saigonbiz.com\/vn\/#website","url":"https:\/\/english.saigonbiz.com\/vn\/","name":"Biz and Live in Saigon","description":"","publisher":{"@id":"https:\/\/english.saigonbiz.com\/vn\/#organization"},"potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/english.saigonbiz.com\/vn\/?s={search_term_string}"},"query-input":"required name=search_term_string"}],"inLanguage":"en-US"},{"@type":"Organization","@id":"https:\/\/english.saigonbiz.com\/vn\/#organization","name":"SaigonBiz Media","url":"https:\/\/english.saigonbiz.com\/vn\/","logo":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/english.saigonbiz.com\/vn\/#\/schema\/logo\/image\/","url":"https:\/\/english.saigonbiz.com\/vn\/wp-content\/uploads\/2026\/03\/cropped-c2adea16-1c71-4315-8801-803a8d237e2a_removalai_preview.png","contentUrl":"https:\/\/english.saigonbiz.com\/vn\/wp-content\/uploads\/2026\/03\/cropped-c2adea16-1c71-4315-8801-803a8d237e2a_removalai_preview.png","width":512,"height":512,"caption":"SaigonBiz Media"},"image":{"@id":"https:\/\/english.saigonbiz.com\/vn\/#\/schema\/logo\/image\/"},"sameAs":["https:\/\/www.facebook.com\/SaigonbizGroup"]},{"@type":"Person","@id":"https:\/\/english.saigonbiz.com\/vn\/#\/schema\/person\/267b348e6cf32a66aab33637c2d399a6","name":"admin","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/english.saigonbiz.com\/vn\/#\/schema\/person\/image\/","url":"https:\/\/english.saigonbiz.com\/vn\/wp-content\/uploads\/2026\/03\/c2adea16-1c71-4315-8801-803a8d237e2a_removalai_preview-2_uwp_avatar_thumb.png","contentUrl":"https:\/\/english.saigonbiz.com\/vn\/wp-content\/uploads\/2026\/03\/c2adea16-1c71-4315-8801-803a8d237e2a_removalai_preview-2_uwp_avatar_thumb.png","caption":"admin"},"sameAs":["https:\/\/english.saigonbiz.com\/vn"],"url":"https:\/\/english.saigonbiz.com\/vn\/profile\/admin\/"}]}},"_links":{"self":[{"href":"https:\/\/english.saigonbiz.com\/vn\/wp-json\/wp\/v2\/posts\/70253","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/english.saigonbiz.com\/vn\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/english.saigonbiz.com\/vn\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/english.saigonbiz.com\/vn\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/english.saigonbiz.com\/vn\/wp-json\/wp\/v2\/comments?post=70253"}],"version-history":[{"count":0,"href":"https:\/\/english.saigonbiz.com\/vn\/wp-json\/wp\/v2\/posts\/70253\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/english.saigonbiz.com\/vn\/wp-json\/wp\/v2\/media\/79226"}],"wp:attachment":[{"href":"https:\/\/english.saigonbiz.com\/vn\/wp-json\/wp\/v2\/media?parent=70253"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/english.saigonbiz.com\/vn\/wp-json\/wp\/v2\/categories?post=70253"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/english.saigonbiz.com\/vn\/wp-json\/wp\/v2\/tags?post=70253"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}